Cari No.PK / Nama

Proses

Koperasi Simpan Pinjam Sejahtera Abadi

Badan Hukum No. 4/BH/PRAKOP/XII/2005/ TGL. 05 DESEMBER 2005

KARTU PEMBAYARAN ANGSURAN

No. Pinjam	:	K149	No. Anggota	:	MGT-2022.09.01-03403
Nama Anggota	:	MAMAN/KBU	No. KTP Anggota	:	32.1606.080482.0007
Pekerjaan /Usaha	:	KARYAWAN SWASTA	No.Telp/HP	:	089697503180
Alamat	:	KP. SASAK TIGA RT 001/003

Jml.Pinjaman	:	16.500.000	Jml Kewajiban	:	24.420.000
By Provisi	:	%     0	Tgl.Pinjam	:	01/09/2023
By Provisi / Admin	:	2%     330.000	Jangka Waktu Pinjaman	:	24
Bunga Per Bulan	:	2,00%     330.000	Tgl. Mulai Angsur	:	01/10/2023
Bunga Selama 24 Bln	:	7.920.000	Tgl. Selesai Angsur	:	01/09/2025
Pokok Per Bulan	:	687.500	Colector	:	KBU
Jml Angsuran	:	1.017.500	Kualitas Pinjaman	:	Diragukan
Jaminan	:	TANPA JAMINAN

No.	Tgl. Jth.Tempo	Jlh Hari	Jumlah Tagihan	Tgl. Bayar	Angsuran		Tagihan Denda			Bayar Denda	Nunggak Denda	Saldo Kewajiban Pinjaman	Cara Byr	Tanggal Update
					Pokok	Bunga	Hr	Rp.	Jumlah
					0	01/09/2023	30										16.500.000
1	01/10/2023	31	1.018.000	31/10/2023	20.000	330.000	26	5.088	132.288	0	132.288	16.480.000	Kas	01/11/2023 09:11:07
2	01/11/2023	30	1.018.000	30/11/2023	70.000	330.000	26	5.088	132.288	0	132.288	16.410.000	Kas	01/12/2023 08:12:24
3	01/12/2023	31	1.018.000	29/12/2023	70.000	330.000	24	5.088	122.112	0	122.112	16.340.000	Kas	29/12/2023 08:12:29
4	01/01/2024	31	1.018.000	31/01/2024	70.000	330.000	32	5.088	162.816	0	162.816	16.270.000	Kas	06/02/2024 08:02:33
5	01/02/2024	29	1.018.000	29/02/2024	70.000	330.000	29	5.088	147.552	0	147.552	16.200.000	Kas	05/03/2024 08:03:38
6	01/03/2024	31	1.018.000	31/03/2024	70.000	330.000	29	5.088	147.552	0	147.552	16.130.000	Kas	03/04/2024 10:04:38
7	01/04/2024	30	1.018.000	30/04/2024	70.000	330.000	27	5.088	137.376	0	137.376	16.060.000	Kas	02/05/2024 13:05:02
8	01/05/2024	31	1.018.000	31/05/2024	70.000	330.000	31	5.088	157.728	0	157.728	15.990.000	Kas	05/06/2024 11:06:10
9	01/06/2024	30	1.018.000	30/06/2024	70.000	330.000	30	5.088	152.640	0	152.640	15.920.000	Kas	05/07/2024 09:07:20
10	01/07/2024	31	1.018.000	31/07/2024	170.000	330.000	29	5.088	147.552	0	147.552	15.750.000	Kas	03/08/2024 10:08:48
11	01/08/2024	31	1.018.000	31/08/2024	170.000	230.000	26	5.088	132.288	0	132.288	15.580.000	Kas	31/08/2024 08:08:19
12	01/09/2024	30	1.018.000	30/09/2024	270.000	130.000	28	5.088	142.464	0	142.464	15.310.000	Kas	03/10/2024 10:10:50
13	01/10/2024	31	1.018.000		0	0	31	5.090	157.790	0	157.790	15.310.000
14	01/11/2024	30	1.018.000	30/11/2024	270.000	130.000	29	5.088	147.552	0	147.552	15.040.000	Kas	04/12/2024 11:12:38
15	01/12/2024	31	1.018.000	30/12/2024	0	330.000	25	5.088	127.200	0	127.200	15.040.000	Kas	30/12/2024 08:12:49
16	01/01/2025	31	1.018.000	31/01/2025	150.000	150.000	27	5.088	137.376	0	137.376	14.890.000	Kas	01/02/2025 09:02:04
17	01/02/2025	28	1.018.000	28/02/2025	150.000	150.000	24	5.088	122.112	0	122.112	14.740.000	Kas	01/03/2025 12:03:45
18	01/03/2025	31	1.018.000	31/03/2025	150.000	150.000	34	5.088	172.992	0	172.992	14.590.000	Kas	08/04/2025 09:04:29
19	01/04/2025	30	1.018.000	30/04/2025	150.000	330.000	26	5.088	132.288	0	132.288	14.440.000	Kas	09/05/2025 09:05:55
20	01/05/2025	31	1.018.000	30/05/2025	150.000	330.000	25	5.088	127.200	0	127.200	14.290.000	Kas	30/05/2025 07:05:13
21	01/06/2025	30	1.018.000		0	0	30	5.090	152.700	0	152.700	14.290.000
22	01/07/2025	31	1.018.000	31/07/2025	0	330.000	27	5.088	137.376	0	137.376	14.290.000	Kas	01/08/2025 08:08:56
23	01/08/2025	31	1.018.000	31/08/2025	350.000	330.000	0	0	0	0	0	13.940.000	Kas	03/09/2025 14:09:34
24	01/09/2025	30	1.018.000	30/09/2025	0	330.000	0	0	0	0	0	13.940.000	Kas	08/10/2025 10:10:57
25	01/10/2025	31			0	0	31	5.090	157.790	0	157.790	13.940.000
26	01/11/2025	30			0	0	30	5.090	152.700	0	152.700	13.940.000
27	01/12/2025	31		26/12/2025	0	330.000	0	0	0	0	0	13.940.000	Kas	26/12/2025 13:12:26
28	01/01/2026	31		31/01/2026	344.000	330.000	0	0	0	0	0	13.596.000	Kas	06/02/2026 15:02:46
29	01/02/2026	28			0	0	28	5.090	142.520	0	142.520	13.596.000
JUMLAH			24.420.000		2.904.000	6.880.000	704	127.210	3.582.252	0	2.818.752

Tunggakan Pokok : 13.596.000

Tunggakan Bunga : 0

Tunggakan Denda : 3.582.252

Total Tunggakan : 17.178.252

KOLEKTABILITAS			KUALITAS		Peminjam	Ketua Koperasi
1.	0	Bulan					Lancar
2.	1 - 3	Bulan	Kurang Lancar
3.	4 - 6	Bulan	Diragukan
54.	> 6	Hari	Macet		MAMAN/KBU