Cari No.PK / Nama

Proses

Koperasi Simpan Pinjam Sejahtera Abadi

Badan Hukum No. 4/BH/PRAKOP/XII/2005/ TGL. 05 DESEMBER 2005

KARTU PEMBAYARAN ANGSURAN

No. Pinjam	:	00181	No. Anggota	:	MGT-2025.05.26-03753
Nama Anggota	:	AGUNG CAHYONO	No. KTP Anggota	:	32.7511.180672.0044
Pekerjaan /Usaha	:	KARYAWAN SWASTA	No.Telp/HP	:	081310417208
Alamat	:	MUTIARA GADING TIMUR BLOK G7 /16 RT 06/33 MUSTIKAJAYA

Jml.Pinjaman	:	40.000.000	Jml Kewajiban	:	68.800.000
By Provisi	:	%     0	Tgl.Pinjam	:	27/05/2025
By Provisi / Admin	:	2%     800.000	Jangka Waktu Pinjaman	:	36
Bunga Per Bulan	:	2,00%     800.000	Tgl. Mulai Angsur	:	27/06/2025
Bunga Selama 36 Bln	:	28.800.000	Tgl. Selesai Angsur	:	27/05/2028
Pokok Per Bulan	:	1.111.111	Colector	:	KANTOR
Jml Angsuran	:	1.911.111	Kualitas Pinjaman	:	Lancar
Jaminan	:	BPKB MOBIL TOYOTA VIOS TAHUN 2007

No.	Tgl. Jth.Tempo	Jlh Hari	Jumlah Tagihan	Tgl. Bayar	Angsuran		Tagihan Denda			Bayar Denda	Nunggak Denda	Saldo Kewajiban Pinjaman	Cara Byr	Tanggal Update
					Pokok	Bunga	Hr	Rp.	Jumlah
					0	27/05/2025	31										40.000.000
1	27/06/2025	30	1.912.000	30/06/2025	2.272.222	800.000	0	0	0	0	0	37.727.778	BCA	30/06/2025 14:06:47
2	27/07/2025	31	1.912.000	31/07/2025	2.273.000	800.000	0	0	0	0	0	35.454.778	BCA	31/07/2025 13:07:32
3	27/08/2025	31	1.912.000	29/08/2025	2.273.000	800.000	0	0	0	0	0	33.181.778	BCA	29/08/2025 15:08:53
4	27/09/2025	30	1.912.000	30/09/2025	2.273.000	800.000	0	0	0	0	0	30.908.778	BCA	30/09/2025 13:09:58
5	27/10/2025	31	1.912.000	31/10/2025	2.273.000	800.000	0	0	0	0	0	28.635.778	BCA	31/10/2025 13:10:57
6	27/11/2025	30	1.912.000	28/11/2025	2.273.000	800.000	0	0	0	0	0	26.362.778	BCA	28/11/2025 14:11:45
7	27/12/2025	31	1.912.000	31/12/2025	2.273.000	800.000	0	0	0	0	0	24.089.778	BCA	31/12/2025 13:12:23
8	27/01/2026	31	1.912.000	30/01/2026	2.273.000	800.000	0	0	0	0	0	21.816.778	BCA	30/01/2026 14:01:16
9	27/02/2026	28	1.912.000		0	0	28	9.560	267.680	0	267.680	21.816.778
10	27/03/2026	31	1.912.000									21.816.778
11	27/04/2026	30	1.912.000									21.816.778
12	27/05/2026	31	1.912.000									21.816.778
13	27/06/2026	30	1.912.000									21.816.778
14	27/07/2026	31	1.912.000									21.816.778
15	27/08/2026	31	1.912.000									21.816.778
16	27/09/2026	30	1.912.000									21.816.778
17	27/10/2026	31	1.912.000									21.816.778
18	27/11/2026	30	1.912.000									21.816.778
19	27/12/2026	31	1.912.000									21.816.778
20	27/01/2027	31	1.912.000									21.816.778
21	27/02/2027	28	1.912.000									21.816.778
22	27/03/2027	31	1.912.000									21.816.778
23	27/04/2027	30	1.912.000									21.816.778
24	27/05/2027	31	1.912.000									21.816.778
25	27/06/2027	30	1.912.000									21.816.778
26	27/07/2027	31	1.912.000									21.816.778
27	27/08/2027	31	1.912.000									21.816.778
28	27/09/2027	30	1.912.000									21.816.778
29	27/10/2027	31	1.912.000									21.816.778
30	27/11/2027	30	1.912.000									21.816.778
31	27/12/2027	31	1.912.000									21.816.778
32	27/01/2028	31	1.912.000									21.816.778
33	27/02/2028	29	1.912.000									21.816.778
34	27/03/2028	31	1.912.000									21.816.778
35	27/04/2028	30	1.912.000									21.816.778
36	27/05/2028	31	1.880.000									21.816.778
JUMLAH			68.800.000		18.183.222	6.400.000	28	9.560	267.680	0	0

Tunggakan Pokok : 21.816.778

Tunggakan Bunga : 0

Tunggakan Denda : 267.680

Total Tunggakan : 22.084.458

KOLEKTABILITAS			KUALITAS		Peminjam	Ketua Koperasi
1.	0	Bulan					Lancar
2.	1 - 3	Bulan	Kurang Lancar
3.	4 - 6	Bulan	Diragukan
54.	> 6	Hari	Macet		AGUNG CAHYONO